TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 152 | 128 | 112 | 96 | 80 | 568 |
Fuel Cost | 480 | 485 | 490 | 495 | 499 | 2,449 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 210 | 210 |
Service Cost | 964 | 1,929 | 1,929 | 1,929 | 1,929 | 8,680 |
Depreciation | 642 | 214 | 428 | 428 | 428 | 2,140 |
TCO | 2,238 | 2,756 | 2,959 | 2,948 | 3,146 | 14,047 |
TCO/KM | 0.19 | 0.23 | 0.25 | 0.25 | 0.26 | 0.23 |